 |
| ........ |
 |
|
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
|
|
 
|
(Thousands
of Dollars) |
|
 |

|
|
|
|
|
|
|
|
|
|
|
|
|

|
 |
|
|
Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
 |
| 
|
 |
|
|
Majority Net Profit for the Year |
|
(10,153) |
|
(14,278) |
|
90,840 |
|
|
|
|
|
 |
| 
|
 |
|
|
Charges (Credits) to Income not Requiring the
Use of Funds: |
|
|
|
|
|
|
|
|
|
|
|
 |
| 
|
 |
|
|
Depreciation, Amortization and Depletion |
|
106,013 |
|
94,228 |
|
100,765 |
|
|
|
|
|
 |
| 
|
 |
|
|
Write-Down of Assets |
|
17,648 |
|
8,172 |
|
24,900 |
|
|
|
|
|
 |
| 
|
 |
|
|
Deferred Credits |
|
(29,509) |
|
(21,823) |
|
(5,563) |
|
|
|
|
|
 |
| 
|
 |
|
|
Minority Interest |
|
(2,535) |
|
1,657 |
|
4,530 |
|
|
|
|
|
 |
| 
|
 |
|
|
Equity in Associated Companies |
|
(2,515) |
|
(2,550) |
|
(1,375) |
|
|
|
|
|
 |
| 
|
 |
|
|
Premium on Suscription of Shares |
|
0 |
|
0 |
|
0 |
|
|
|
|
|
 |
| 
|
 |
|
|
Translation Gain (Loss) |
|
24,755 |
|
(2,219) |
|
(18,151) |
|
|
|
|
|
 |
| 
|
 |
|
|
Other
Items |
|
10,951 |
|
13,587 |
|
9,985 |
|
|
|
|
|
 |
| 
|
 |
|
|
|
|
114,655 |
|
76,774 |
|
205,931 |
|
|
|
|
|
 |
| 
|
 |
|
|
Increase (Decrease) in Operating Funds: |
|
|
|
|
|
|
|
|
|
|
|
 |
| 
|
 |
|
|
Accounts Receivable |
|
(10,620)
|
|
(5,979)
|
|
(36,528)
|
|
|
|
|
|
 |
| 
|
 |
|
|
Inventories |
|
(12,419) |
|
(9,558) |
|
(24,515) |
|
|
|
|
|
 |
| 
|
 |
|
|
Prepaid Expenses |
|
(737) |
|
(2,432) |
|
(1,435) |
|
|
|
|
|
 |
| 
|
 |
|
|
Notes, Accounts Payable and Accrued Expenses |
|
(4,114) |
|
(8,711) |
|
20,133 |
|
|
|
|
|
 |
| 
|
 |
|
|
Income Tax |
|
(26,613) |
|
10,449 |
|
958 |
|
|
|
|
|
 |
| 
|
 |
|
|
Employee Profit Sharing |
|
688 |
|
512 |
|
5,246 |
|
|
|
|
|
 |
| 
|
 |
|
|
Deferred Charges and Other Items |
|
(847) |
|
2,132 |
|
2,088 |
|
|
|
|
|
 |
| 
|
 |
|
|
Other liabilities |
|
(2,014) |
|
1,086 |
|
965 |
|
|
|
|
|
 |
| 
|
 |
|
|
Funds Provided by Operating Activities |
|
57,979 |
|
64,273 |
|
172,843 |
|
|
|
|
|
 |
| 
|
 |
|
|
Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
 |
| 
|
 |
|
|
Bank Loans |
|
86,303 |
|
106,805 |
|
110,833 |
|
|
|
|
|
 |
| 
|
 |
|
|
Amortization of Bank Loans in Real Terms |
|
(137,599) |
|
(85,198) |
|
(83,210) |
|
|
|
|
|
 |
| 
|
 |
|
|
Dividends Paid to Majority Shareholders |
|
(17,060) |
|
(9,527) |
|
(8,821) |
|
|
|
|
|
 |
| 
|
 |
|
|
Minority Shareholders |
|
18,682 |
|
2,614 |
|
2,549 |
|
|
|
|
|
 |
| 
|
 |
|
|
Dividends Received
from Associated Companies |
|
0 |
|
0 |
|
0 |
|
|
|
|
|
 |
| 
|
 |
|
|
Reimbursement
of Minority Stockholders |
|
(6,155) |
|
(4,896) |
|
(4,971) |
|
|
|
|
|
 |
| 
|
 |
|
|
Minority Dividends |
|
(949) |
|
(379) |
|
0 |
|
|
|
|
|
 |
| 
|
 |
|
|
Funds Provided by (Used in) Financing Activities |
|
(56,778) |
|
9,419 |
|
16,380 |
|
|
|
|
|
 |
| 
|
 |
|
|
Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
 |
| 
|
 |
|
|
Acquisition of Property, Plant and Equipment |
|
23,143 |
|
83,991 |
|
159,809 |
|
|
|
|
|
 |
| 
|
 |
|
|
Sale of Assets |
|
0 |
|
0 |
|
0 |
|
|
|
|
|
 |
| 
|
 |
|
|
Loans granted to third parties |
|
(1,852) |
|
428 |
|
2,677 |
|
|
|
|
|
 |
| 
|
 |
|
|
Purchase of Shares: |
|
|
|
|
|
|
|
|
|
|
|
 |
| 
|
 |
|
|
- Of Associated Companies |
|
39,030 |
|
171 |
|
32 |
|
|
|
|
|
 |
| 
|
 |
|
|
- Own |
|
0 |
|
0 |
|
0 |
|
|
|
|
|
 |
| 
|
 |
|
|
Restricted Investments |
|
0 |
|
0 |
|
0 |
|
|
|
|
|
 |
| 
|
 |
|
|
Other |
|
140 |
|
11,855 |
|
6,614 |
|
|
|
|
|
 |
| 
|
 |
|
|
Funds Used in Investing Activities |
|
60,461 |
|
96,445 |
|
169,132 |
|
|
|
|
|
 |
| 
|
 |
|
|
Increase (Decrease) in Cash and Temporary Investments |
|
(59,260) |
|
(22,753) |
|
20,091 |
|
|
|
|
|
 |
| 
|
 |
| |

|
|
 |

|
 |